The parameters

Every field in the simulation and how it moves the result.

Personal data, capital and inflation are set in their own sections. All income and expenses (contributions, earnings, pension, recurring costs and one-off events) go in as rows in the Income and expenses table, each with an amount, frequency, period and inflation indexation.

Your life line

Current age. The simulation's starting point. It determines the length of the accumulation phase (today → FIRE age) and of the post-FIRE phase (FIRE → estimated death).

FIRE age. The age at which you expect to stop working; the corresponding year is shown below the field. From that point the portfolio switches from accumulation to withdrawal.

Simulation end. Two modes. Stochastic: lifespan is sampled from ISTAT mortality tables by sex, and every simulation runs a different length. Fixed age: all simulations end at the same age.

Capital and inflation

Starting capital. The value of the portfolio already invested today, where the simulation begins.

Rebalancing. How often the portfolio is realigned to its target allocation when building the historical return series: monthly, quarterly, semi-annual, annual, never, or drift-based with a percentage threshold. With Never, weights follow buy & hold.

Inflation rate. Either a custom fixed value, or Italian historical inflation sampled from ISTAT data, which reflects the real variability of prices. It revalues expenses and all indexed items year after year.

Inflation is the parameter people underestimate most, because it acts slowly and then all at once: over a thirty-year horizon the compounded effect is substantial.

Income and expenses

Amount and frequency. For each row you give an amount and a frequency: one-off, or recurring (monthly, quarterly, semiannual, annual). Income feeds the portfolio, expenses draw from it.

Period (From / To). When a row starts and ends: immediately, from a specific year or age, or from the FIRE year; through to a year, an age, the FIRE year, or for life.

Those two fields are enough to model almost any cash flow. The most common patterns:

SituationType · frequency · From → To · Inflation
Mortgage paymentExpense · monthly · now → end of mortgage · 0% (fixed rate stays nominal)
State pensionIncome · monthly · age 67 → for life · 75–100% of CPI
Child costsExpense · monthly · now → year the child turns ~25 · 100% of CPI
Rental incomeIncome · monthly · now → for life · ~75% of CPI
WindfallIncome · one-off · specific age · 0%

Three details that change results more than they seem to:

  • On a fixed-rate mortgage inflation must be 0%: the payment stays nominally identical, and that is precisely what makes it lighter over time. Indexing it is an error that makes the plan look worse than it is.
  • On a state pension, revaluation isn't full: roughly 100% of CPI on the lowest payments, 75–90% on middling ones. Assuming 100% on an average pension overstates future income.
  • On rental income, enter the rent already net of taxes and maintenance, and ask yourself whether it continues past FIRE or stops earlier.

Taxes and events

Capital gains tax and stamp duty. The rate applies to gains realised on withdrawals and on rebalancing that generates sales (typically 26% in Italy). Stamp duty is 0.2% a year on the portfolio total. Both bite year after year.

Unexpected events. Rare extraordinary expenses (medical emergencies, for example) that force extra withdrawals, each one taking a percentage of the portfolio's value at the moment it strikes. Four preset levels:

LevelEventsWithdrawal per event
Light115% of portfolio value
Moderate130% of portfolio value
Heavy145% of portfolio value
Severe260% of portfolio value each

Event ages are drawn once and shared across all simulations (uniformly between your current age and the median death age), so comparisons between scenarios stay comparable. They appear as amber markers on the charts.